| Revenue | DKK -20K | +18% |
| EBITDA | DKK -20K | -18% |
| Net profit | DKK 7,2M | +71% |
| Total assets | DKK 39,2M | +26% |
| Equity | DKK 38M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 3 | 5 | 19 | -20 | 58 | 155 | 67 | -10 | -13 | -18 | -17 | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 3 | 5 | 19 | -20 | 58 | 155 | 67 | -10 | -13 | -18 | -17 | -17 | -20 |
| Depreciation & amort. | -3 | -24 | -24 | -4 | -16 | -46 | -41 | -41 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -21 | -18 | 15 | -36 | 13 | 114 | 26 | -10 | -13 | -18 | -17 | -17 | -20 |
| Net financials | 75 | 300 | 835 | 749 | 1.487 | 618 | 823 | 1.392 | 2.766 | 5.560 | 6.232 | 8.314 | 4.308 | 7.308 |
| Profit before tax | 178 | 279 | 817 | 764 | 1.451 | 630 | 938 | 1.418 | 2.756 | 5.547 | 6.215 | 8.298 | 4.291 | 7.288 |
| Tax | 68 | -11 | -20 | 2 | -1 | 15 | 22 | 7 | -30 | -3 | 33 | 78 | 81 | 84 |
| Net profit | 110 | 290 | 837 | 761 | 1.451 | 615 | 916 | 1.412 | 2.786 | 5.550 | 6.182 | 8.220 | 4.210 | 7.204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 979 | 1.303 | 2.338 | 3.182 | 4.602 | 5.591 | 7.317 | 8.247 | 9.950 | 17.881 | 22.978 | 30.030 | 31.154 | 39.185 |
| Equity | 674 | 964 | 1.801 | 2.563 | 4.014 | 4.577 | 5.493 | 6.796 | 9.471 | 14.908 | 20.975 | 28.195 | 30.905 | 37.974 |
| Long-term debt | 0 | -23 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 284 | 442 | 537 | 519 | 956 | 1.793 | 1.423 | 479 | 2.973 | 2.002 | 1.834 | 249 | 1.211 |
| Total debt | 305 | 284 | 442 | 537 | 519 | 956 | 1.793 | 1.423 | 479 | 2.973 | 2.002 | 1.834 | 249 | 1.211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|