Riskpilot← Back to searchSign inGet full accessNS MEDIA ApS
APSActiveCVR 27734960Høje Taastrup Boulevard 53Activities of advertising agencies · NACE 7311Est. 20044 employees
Revenue 2024
DKK 525K
-12% vs 2023
EBITDA margin
-70.8%
+39% vs 2023
Equity ratio
-12.5%
Financial strength
Net profit 2024
DKK -508K
+15% vs 2023
| Revenue | DKK 525K | -12% |
| EBITDA | DKK -372K | +39% |
| Net profit | DKK -508K | +15% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK -237K | +67% |
| Employees | 4 | — |
Legal name
NS MEDIA ApS
CVR number
27734960
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
11. maj 2004
Share capital
DKK 600.000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er at drive konsulentvirksomhed med speciale i udvikling og drift af loyalitetsprogrammer, Cross-promotion og udvikling/distribution af digitalt og fysisk concent og hermed beslægtet virksomhed.
Address
Høje Taastrup Boulevard 53
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.406 | 3.250 | 2.741 | 2.575 | 3.544 | 4.658 | 4.449 | 4.593 | 1.255 | 436 | 384 | 593 | 525 |
| Staff expenses | -4.263 | -3.490 | -2.912 | -2.973 | -3.289 | -3.811 | -3.435 | -2.949 | -1.865 | -1.272 | -1.532 | -1.204 | -897 |
| EBITDA | 1.144 | -240 | -170 | -398 | 255 | 847 | 1.013 | 1.644 | -610 | -836 | -1.147 | -610 | -372 |
| Depreciation & amort. | -1.120 | -513 | -377 | -376 | -269 | -164 | -135 | -103 | -78 | -58 | -24 | -18 | -89 |
| EBIT | 23 | -753 | -548 | -774 | -14 | 683 | 878 | 1.541 | -688 | -894 | -1.172 | -628 | -461 |
| Net financials | 74 | -23 | -118 | -134 | -75 | -19 | -3 | -3 | -37 | -93 | 172 | -133 | -181 |
| Profit before tax | 97 | -776 | -666 | -908 | -90 | 664 | 876 | 1.538 | -726 | -987 | -999 | -761 | -642 |
| Tax | 44 | -7 | -120 | -187 | -3 | 155 | 206 | 352 | -164 | -213 | -211 | -161 | -135 |
| Net profit | 53 | -768 | -546 | -721 | -87 | 509 | 670 | 1.186 | -561 | -774 | -788 | -600 | -508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.297 | 4.336 | 3.771 | 4.037 | 3.045 | 3.397 | 3.622 | 5.584 | 4.527 | 4.546 | 1.479 | 1.980 | 1.898 |
| Equity | 2.102 | 1.333 | 787 | 66 | -21 | 489 | 1.158 | 1.994 | 1.433 | 659 | -130 | -730 | -237 |
| Long-term debt | 367 | 148 | 23 | 0 | 0 | 0 | 0 | 52 | 138 | 229 | 138 | 638 | 388 |
| Short-term debt | 4.828 | 2.855 | 2.961 | 3.971 | 3.066 | 2.908 | 2.463 | 3.538 | 2.956 | 3.658 | 1.471 | 2.071 | 1.747 |
| Total debt | 5.195 | 3.002 | 2.983 | 3.971 | 3.066 | 2.908 | 2.463 | 3.590 | 3.094 | 3.888 | 1.609 | 2.709 | 2.135 |
EBITDA margin
-70.8%
This company
15.8%
Market median
-548% vs market
20122024
Equity ratio
-12.5%
This company
38.2%
Market median
-133% vs market
20122024
Return on equity
-50770100.0%
This company
18.4%
Market median
-275924557% vs market
20122024
Net profit margin
-96.7%
This company
8.1%
Market median
-1294% vs market
20122024
Asset turnover
0.28×
This company
1.12×
Market median
-75% vs market
20122024
Debt / equity
9.00×
This company
0.62×
Market median
-1352% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NS MEDIA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
NS MEDIA HOLDING ApS
NS MEDIA ApS Board members of NS MEDIA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jens Oldenburg Eriksen | Management | 0 companies |
| Ingelise Eriksen | Chairman | 0 companies |
| Jeppe Albin Sørensen | Board of Directors | 0 companies |
| Louise Høegh | Chairman | 0 companies |