| Revenue | DKK -20K | -21% |
| EBITDA | DKK -20K | +33% |
| Net profit | DKK 1,6M | +23% |
| Total assets | DKK 11,7M | +21% |
| Equity | DKK 5,9M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -19 | -23 | -16 | -26 | -20 | -17 | -18 | -9 | -24 | 21 | -25 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 |
| EBITDA | -16 | -19 | -23 | -16 | -26 | -20 | -17 | -18 | -9 | -24 | 21 | -30 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -19 | -23 | -16 | -26 | -20 | -22 | -23 | -15 | -24 | 21 | -30 | -20 |
| Net financials | -37 | 153 | 84 | 279 | 38 | 37 | -0 | -0 | 0 | 1.625 | -905 | 1.371 | 1.640 |
| Profit before tax | -53 | 134 | 61 | 263 | 12 | 17 | -23 | -23 | -15 | 1.601 | -884 | 1.341 | 1.620 |
| Tax | -0 | -0 | -0 | 36 | 4 | 4 | -0 | -0 | -0 | -0 | -0 | 38 | 15 |
| Net profit | -53 | 134 | 61 | 226 | 8 | 13 | -23 | -23 | -15 | 1.601 | -884 | 1.303 | 1.605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 251 | 279 | 542 | 531 | 1.162 | 590 | 569 | 551 | 4.712 | 3.826 | 9.637 | 11.707 |
| Equity | 64 | 198 | 259 | 485 | 477 | 540 | 517 | 494 | 479 | 3.873 | 2.989 | 4.291 | 5.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 53 | 20 | 57 | 55 | 621 | 73 | 75 | 71 | 839 | 837 | 5.346 | 5.811 |
| Total debt | 33 | 53 | 20 | 57 | 55 | 621 | 73 | 75 | 71 | 839 | 837 | 5.346 | 5.811 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|