| Revenue | — | — |
| EBITDA | DKK -109K | -1% |
| Net profit | DKK 180K | -14% |
| Total assets | DKK 3,2M | +7% |
| Equity | DKK 2,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -75 | -22 | -14 | -9 | -15 | -30 | -42 | -93 | -116 | -95 | -108 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -75 | -22 | -14 | -9 | -15 | -30 | -42 | -93 | -116 | -95 | -108 | -109 |
| Net financials | 447 | 629 | 423 | 229 | 191 | 203 | -166 | 504 | 183 | 518 | -565 | 317 | 282 |
| Profit before tax | 424 | 593 | 402 | 215 | 183 | 188 | -196 | 462 | 90 | 403 | -661 | 209 | 173 |
| Tax | 34 | -0 | 99 | 51 | 40 | 41 | -0 | 59 | 20 | 78 | -0 | -0 | -7 |
| Net profit | 390 | 554 | 302 | 164 | 143 | 147 | -196 | 403 | 70 | 325 | -661 | 209 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.052 | 3.181 | 3.483 | 3.587 | 3.397 | 3.515 | 3.293 | 3.553 | 3.325 | 3.625 | 2.757 | 2.974 | 3.173 |
| Equity | 2.551 | 3.005 | 3.207 | 3.271 | 3.312 | 3.356 | 3.054 | 3.349 | 3.219 | 3.431 | 2.656 | 2.750 | 2.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 501 | 176 | 276 | 316 | 85 | 159 | 238 | 204 | 106 | 194 | 101 | 224 | 358 |
| Total debt | 501 | 176 | 276 | 316 | 85 | 159 | 238 | 204 | 106 | 194 | 101 | 224 | 358 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|