| Revenue | DKK 56K | +23% |
| EBITDA | DKK -67K | +12% |
| Net profit | DKK 333K | +61% |
| Total assets | DKK 8,2M | +6% |
| Equity | DKK 6,7M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -28 | -37 | -37 | -36 | -57 | 11 | -37 | 72 | 34 | 21 | 45 | 56 |
| Staff expenses | -0 | -0 | -151 | -51 | -51 | -51 | -50 | -50 | -50 | -76 | -77 | -122 | -123 |
| EBITDA | -17 | -28 | -187 | -87 | -87 | -108 | -39 | -87 | 22 | -43 | -56 | -77 | -67 |
| Depreciation & amort. | -0 | -7 | -30 | -30 | -30 | -59 | -67 | -72 | -51 | -56 | -56 | -38 | -13 |
| EBIT | -17 | -35 | -217 | -117 | -117 | -167 | -106 | -159 | -29 | -99 | -112 | -115 | -80 |
| Net financials | 894 | 755 | 822 | 855 | 223 | 600 | -101 | 588 | -69 | 581 | -478 | 385 | 513 |
| Profit before tax | 877 | 720 | 604 | 738 | 106 | 433 | -207 | 429 | -97 | 483 | -590 | 271 | 432 |
| Tax | 54 | 53 | 4 | 27 | 23 | 95 | -43 | 96 | -18 | 110 | -127 | 63 | 99 |
| Net profit | 823 | 667 | 601 | 711 | 82 | 338 | -164 | 333 | -79 | 373 | -463 | 208 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.923 | 6.285 | 6.840 | 8.138 | 7.225 | 7.263 | 6.963 | 7.374 | 7.430 | 7.785 | 7.130 | 7.693 | 8.179 |
| Equity | 5.530 | 6.097 | 6.599 | 7.210 | 6.692 | 6.927 | 6.657 | 6.882 | 6.692 | 6.952 | 6.374 | 6.464 | 6.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 184 | 237 | 926 | 533 | 326 | 306 | 489 | 738 | 833 | 755 | 1.229 | 1.503 |
| Total debt | 393 | 184 | 237 | 926 | 533 | 326 | 306 | 489 | 738 | 833 | 755 | 1.229 | 1.503 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|