| Revenue | DKK 382K | +39% |
| EBITDA | DKK 382K | +39% |
| Net profit | DKK 157K | +121% |
| Total assets | DKK 4,3M | +1% |
| Equity | DKK 1,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 337 | 266 | 354 | 348 | 332 | 303 | 347 | 327 | 342 | 324 | 275 | 382 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 360 | 337 | 266 | 354 | 348 | 332 | 303 | 347 | 327 | 342 | 324 | 275 | 382 |
| Depreciation & amort. | -54 | -54 | -53 | -51 | -50 | -48 | -61 | -44 | -44 | -48 | -42 | -40 | -39 |
| EBIT | 307 | 283 | 213 | 303 | 298 | 284 | 242 | 303 | 283 | 294 | 282 | 236 | 343 |
| Net financials | -192 | -161 | -163 | -150 | -201 | -140 | -122 | -56 | -67 | -64 | -57 | -117 | -131 |
| Profit before tax | 115 | 122 | 50 | 153 | 97 | 144 | 120 | 247 | 216 | 230 | 225 | 119 | 212 |
| Tax | 29 | 28 | 8 | 30 | 21 | 31 | 32 | 63 | 45 | 51 | 48 | 48 | 55 |
| Net profit | 87 | 94 | 42 | 123 | 76 | 113 | 88 | 184 | 171 | 179 | 177 | 71 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.500 | 4.480 | 4.386 | 4.366 | 4.295 | 4.219 | 4.167 | 4.129 | 4.094 | 4.037 | 4.025 | 4.253 | 4.305 |
| Equity | 384 | 413 | 430 | 553 | 529 | 592 | 620 | 754 | 800 | 879 | 971 | 1.017 | 1.173 |
| Long-term debt | 2.968 | 2.799 | 2.641 | 2.472 | 2.361 | 2.174 | 2.323 | 2.135 | 1.964 | 1.786 | 1.621 | 1.453 | 1.382 |
| Short-term debt | 1.069 | 1.186 | 1.233 | 1.260 | 1.331 | 1.375 | 1.144 | 1.145 | 1.234 | 1.271 | 1.330 | 1.624 | 1.583 |
| Total debt | 4.037 | 3.985 | 3.874 | 3.732 | 3.692 | 3.549 | 3.467 | 3.280 | 3.198 | 3.057 | 2.951 | 3.077 | 2.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Management | Management | 2004 | — | — |
SA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEJER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Fuglesang Christensen | Management | 0 companies |
| Svend Aage Bejer | Management | 0 companies |