| Revenue | DKK -83K | +5% |
| EBITDA | DKK -549K | -102% |
| Net profit | DKK 3,5M | +123% |
| Total assets | DKK 24,3M | +33% |
| Equity | DKK 21,5M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -15 | -14 | — | -7 | -37 | -20 | -19 | -19 | -28 | -20 | -32 | -79 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -194 | -466 |
| EBITDA | 0 | -15 | -14 | -29 | -7 | -37 | -20 | -19 | -19 | -28 | -20 | -32 | -272 | -549 |
| Depreciation & amort. | -0 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -32 | -14 | -29 | -7 | -37 | -20 | -19 | -19 | -28 | -20 | -32 | -272 | -549 |
| Net financials | -2 | 383 | 654 | 1.081 | 994 | 2.336 | -843 | 1.878 | 3.595 | 3.341 | -635 | -495 | 2.194 | 5.015 |
| Profit before tax | -1 | 351 | 639 | 1.052 | 987 | 2.299 | -863 | 1.858 | 3.576 | 3.313 | -655 | -527 | 1.922 | 4.466 |
| Tax | -0 | -0 | -0 | 21 | 197 | -47 | 49 | 178 | 567 | 489 | 0 | 1 | 306 | 964 |
| Net profit | -1 | 351 | 639 | 1.031 | 789 | 2.346 | -912 | 1.680 | 3.009 | 2.824 | -656 | -528 | 1.549 | 3.455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.632 | 9.744 | 10.285 | 10.590 | 10.798 | 12.704 | 11.293 | 20.770 | 22.899 | 24.747 | 22.877 | 16.807 | 18.245 | 24.318 |
| Equity | 9.482 | 9.736 | 10.277 | 10.558 | 10.747 | 12.693 | 11.281 | 12.761 | 15.659 | 18.209 | 17.439 | 16.794 | 18.221 | 21.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.825 | 5.850 | 4.875 | 4.340 | 0 | 0 | 0 |
| Short-term debt | 150 | 8 | 8 | 32 | 51 | 10 | 12 | 1.184 | 1.390 | 1.663 | 1.099 | 14 | 24 | 2.842 |
| Total debt | 150 | 8 | 8 | 32 | 51 | 10 | 12 | 8.009 | 7.240 | 6.538 | 5.438 | 14 | 24 | 2.842 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|