| Revenue | DKK 0 | — |
| EBITDA | DKK 1,9M | +5% |
| Net profit | DKK 50,7M | +22% |
| Total assets | DKK 655,4M | +7% |
| Equity | DKK 638,9M | +9% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | 1.081 | 1.787 | 1.860 | 1.591 | 1.546 | 1.572 | 1.409 | 1.424 | 1.380 | 1.667 | 1.821 | 1.905 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -702 | -605 | -605 | -605 | -628 | -605 | -605 | -605 | -605 | -731 | -732 |
| EBIT | — | — | — | — | — | — | — | — | — | 1.081 | 1.085 | 1.256 | 986 | 941 | 944 | 804 | 819 | 775 | 1.062 | 1.090 | 1.173 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.676 | 25.706 | 29.554 | 40.671 | 40.996 | 43.459 | 44.192 | 73.383 | 89.779 | 25.045 | 46.153 | 56.251 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 31.757 | 26.791 | 30.810 | 41.657 | 41.937 | 44.403 | 44.996 | 74.202 | 90.554 | 26.107 | 47.243 | 57.424 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.857 | 3.021 | 3.036 | 2.859 | 2.818 | 2.162 | 3.523 | 2.427 | 3.827 | -4.248 | 5.543 | 6.731 |
| Net profit | — | — | — | — | — | — | — | — | — | 28.900 | 23.770 | 27.774 | 38.798 | 39.119 | 42.241 | 41.473 | 71.775 | 86.727 | 30.355 | 41.700 | 50.693 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421.871 | 427.382 | 451.849 | 465.489 | 484.197 | 516.843 | 518.171 | 555.531 | 559.244 | 573.323 | 612.708 | 655.384 |
| Equity | — | — | — | — | — | — | — | — | — | 409.449 | 423.219 | 445.993 | 464.790 | 483.909 | 486.150 | 487.624 | 529.398 | 556.125 | 566.480 | 588.179 | 638.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.324 | 4.096 | 5.823 | 692 | 288 | 30.692 | 30.548 | 26.133 | 3.119 | 6.843 | 24.529 | 16.512 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.324 | 4.096 | 5.823 | 692 | 288 | 30.692 | 30.548 | 26.133 | 3.119 | 6.843 | 24.529 | 16.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOCAJ RANDERS ApS | Company | 50.0% | 50.0% | 2013 |
KS HOLDING INVEST ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Søholm | Management | 0 companies |
| Kasper Søholm | Chairman | 0 companies |
| Jens Christian Søholm | Board of Directors | 0 companies |