| Revenue | DKK 46K | -54% |
| EBITDA | DKK 46K | -54% |
| Net profit | DKK 25K | -59% |
| Total assets | DKK 950K | +1% |
| Equity | DKK 845K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 24 | 97 | 1.270 | 461 | 64 | 274 | 20 | 48 | 300 | 238 | 99 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | 42 | 550 | 461 | 64 | 91 | 20 | 48 | 300 | 238 | 99 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -14 | -14 |
| EBIT | -8 | -6 | 42 | 550 | 461 | 64 | 91 | 20 | 48 | 300 | 230 | 85 | 31 |
| Net financials | 0 | -55 | -58 | -49 | -1 | -4 | -6 | -6 | 15 | -258 | -9 | -8 | 1 |
| Profit before tax | -57 | -61 | -16 | 501 | 460 | 60 | 85 | 13 | 63 | 42 | 221 | 77 | 33 |
| Tax | 20 | 20 | -0 | 18 | 18 | 13 | 19 | 3 | 14 | 9 | 49 | 17 | 8 |
| Net profit | -77 | -81 | -16 | 483 | 441 | 47 | 65 | 11 | 49 | 33 | 172 | 59 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 98 | 40 | 233 | 705 | 1.004 | 598 | 600 | 646 | 686 | 921 | 942 | 950 |
| Equity | -341 | -421 | -437 | 46 | 487 | 431 | 496 | 506 | 556 | 589 | 761 | 820 | 845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 473 | 519 | 477 | 187 | 218 | 573 | 102 | 93 | 91 | 97 | 158 | 116 | 91 |
| Total debt | 473 | 519 | 477 | 187 | 218 | 573 | 102 | 93 | 91 | 97 | 158 | 116 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG | Audit | 2009 | — | — |
OW Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Landboforeningen Gefion | Audit | 0 companies |
| Ole Willumsen Sigdal | Audit | 0 companies |
| Erik Jepsen | Board of Directors | 0 companies |
| Tage Meinertz Nilsson | Chairman | 0 companies |