| Revenue | DKK -58K | +10% |
| EBITDA | DKK -58K | -10% |
| Net profit | DKK 1,1M | +26% |
| Total assets | DKK 10,6M | +9% |
| Equity | DKK 10,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -22 | -10 | -9 | -9 | -20 | -36 | -46 | -48 | -73 | -58 | -53 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -22 | -10 | -9 | -9 | -20 | 255 | -46 | -48 | -73 | -58 | -53 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -22 | -10 | -9 | -9 | -20 | 255 | -46 | -48 | -73 | -58 | -53 | -58 |
| Net financials | 36 | 656 | 986 | 863 | 420 | 630 | -605 | 1.782 | 610 | 2.544 | -1.542 | 1.166 | 1.483 |
| Profit before tax | 24 | 633 | 976 | 855 | 411 | 610 | -351 | 1.737 | 561 | 2.471 | -1.601 | 1.113 | 1.425 |
| Tax | 6 | 163 | 249 | 205 | 90 | 139 | 145 | 388 | 124 | 565 | -353 | 237 | 318 |
| Net profit | 18 | 470 | 727 | 649 | 321 | 472 | -496 | 1.349 | 437 | 1.906 | -1.248 | 876 | 1.107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.421 | 6.003 | 6.812 | 7.042 | 7.226 | 7.648 | 7.126 | 8.683 | 8.924 | 11.364 | 8.850 | 9.741 | 10.629 |
| Equity | 5.411 | 5.833 | 6.511 | 6.910 | 7.181 | 7.601 | 7.052 | 8.347 | 8.728 | 10.578 | 8.730 | 9.547 | 10.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 170 | 301 | 131 | 46 | 48 | 74 | 336 | 196 | 787 | 120 | 194 | 35 |
| Total debt | 10 | 170 | 301 | 131 | 46 | 48 | 74 | 336 | 196 | 787 | 120 | 194 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|