| Revenue | DKK -31K | -187% |
| EBITDA | DKK -31K | -187% |
| Net profit | DKK -162K | -105% |
| Total assets | DKK 6,3M | -10% |
| Equity | DKK 6,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -18 | -16 | -12 | 6 | 33 | 29 | 46 | 53 | 44 | 43 | 35 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -18 | -16 | -12 | 6 | 33 | 29 | 46 | 53 | 44 | 43 | 35 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -9 |
| EBIT | -25 | -18 | -16 | -12 | 4 | 24 | 21 | 38 | 45 | 35 | 35 | 27 | -40 |
| Net financials | 628 | 1.369 | 672 | 1.013 | -455 | 1.688 | 1.269 | 886 | -3.616 | -2.362 | -881 | 3.326 | -116 |
| Profit before tax | 603 | 1.350 | 656 | 1.001 | -452 | 1.712 | 1.290 | 924 | -3.571 | -2.327 | -846 | 3.353 | -155 |
| Tax | 4 | 4 | 5 | 8 | -113 | 5 | 7 | 10 | 19 | 17 | 18 | 3 | 6 |
| Net profit | 599 | 1.346 | 651 | 993 | -338 | 1.707 | 1.283 | 914 | -3.591 | -2.344 | -864 | 3.350 | -162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.593 | 5.793 | 6.262 | 7.159 | 6.711 | 8.335 | 10.511 | 10.384 | 6.626 | 4.232 | 3.453 | 7.014 | 6.331 |
| Equity | 4.490 | 5.712 | 6.255 | 7.144 | 6.702 | 8.306 | 9.484 | 10.290 | 6.588 | 4.131 | 3.210 | 6.502 | 6.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 81 | 7 | 15 | 8 | 29 | 1.028 | 95 | 38 | 101 | 106 | 45 | 52 |
| Total debt | 103 | 81 | 7 | 15 | 8 | 29 | 1.028 | 95 | 38 | 101 | 106 | 45 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Jensen | Founder | 0 companies |