| Revenue | DKK 26K | -169% |
| EBITDA | DKK 26K | +169% |
| Net profit | DKK -922K | -242% |
| Total assets | DKK 9,6M | -14% |
| Equity | DKK 6,8M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -421 | -423 | -114 | -65 | -10 | -124 | -104 | -94 | -146 | -46 | -40 | -37 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -421 | -423 | -114 | -65 | -10 | -124 | -104 | -94 | -146 | -46 | -40 | -37 | 26 |
| Depreciation & amort. | -15 | -95 | -169 | -183 | -168 | -189 | -218 | -218 | -220 | -221 | -220 | -197 | -197 |
| EBIT | -436 | -518 | -283 | -248 | -178 | -313 | -322 | -312 | -366 | -268 | -260 | -234 | -171 |
| Net financials | 758 | 765 | 261 | 536 | 514 | 2.095 | 446 | -961 | 376 | 1.182 | 441 | 857 | -744 |
| Profit before tax | 620 | 247 | -23 | 288 | 335 | 1.782 | 124 | -1.273 | 11 | 914 | 181 | 622 | -915 |
| Tax | 149 | -54 | -45 | -30 | -16 | -49 | -74 | -1 | -47 | 42 | -76 | -27 | 6 |
| Net profit | 471 | 302 | 22 | 319 | 351 | 1.832 | 198 | -1.272 | 57 | 872 | 257 | 649 | -922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.628 | 8.071 | 8.098 | 8.785 | 9.011 | 11.069 | 11.546 | 10.395 | 10.670 | 10.869 | 11.020 | 11.102 | 9.583 |
| Equity | 5.364 | 5.569 | 5.493 | 5.720 | 5.982 | 7.721 | 7.829 | 6.466 | 6.415 | 7.175 | 7.317 | 7.849 | 6.805 |
| Long-term debt | 2.100 | 2.100 | 2.100 | 2.100 | 2.100 | 3.130 | 3.130 | 3.130 | 2.940 | 2.871 | 2.766 | 2.669 | 2.596 |
| Short-term debt | 164 | 402 | 505 | 964 | 929 | 219 | 586 | 799 | 1.315 | 824 | 936 | 585 | 182 |
| Total debt | 2.264 | 2.502 | 2.605 | 3.064 | 3.029 | 3.349 | 3.716 | 3.929 | 4.255 | 3.695 | 3.702 | 3.254 | 2.778 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|