| Revenue | DKK -93K | -6% |
| EBITDA | DKK -129K | +4% |
| Net profit | DKK 969K | +19% |
| Total assets | DKK 11,2M | +8% |
| Equity | DKK 11,1M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -138 | -48 | -74 | -82 | -52 | -71 | -66 | -79 | -85 | -85 | -99 | -93 |
| Staff expenses | -1 | -6 | -30 | -2 | -2 | -28 | -28 | -28 | -29 | -30 | -36 | -36 | -36 |
| EBITDA | -50 | -145 | -81 | -76 | -83 | -80 | -99 | -93 | -108 | -115 | -121 | -135 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -145 | -81 | -76 | -83 | -80 | -99 | -93 | -108 | -115 | -121 | -135 | -129 |
| Net financials | 1.327 | 4.870 | 1.241 | 438 | 711 | 864 | 185 | 1.710 | 1.246 | 2.088 | -1.688 | 947 | 1.100 |
| Profit before tax | 1.277 | 4.726 | 1.161 | 361 | 629 | 783 | 86 | 1.616 | 1.138 | 1.972 | -1.809 | 812 | 971 |
| Tax | -22 | 0 | 178 | 31 | 75 | 68 | -84 | 232 | 131 | 275 | -0 | -0 | 2 |
| Net profit | 1.299 | 4.725 | 983 | 330 | 555 | 715 | 170 | 1.384 | 1.007 | 1.697 | -1.809 | 812 | 969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.362 | 8.149 | 9.102 | 9.046 | 6.997 | 7.663 | 7.621 | 9.043 | 9.906 | 11.823 | 9.536 | 10.328 | 11.173 |
| Equity | 3.205 | 7.810 | 8.672 | 8.877 | 6.905 | 7.521 | 7.591 | 8.882 | 9.789 | 11.386 | 9.477 | 10.289 | 11.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 339 | 430 | 169 | 92 | 143 | 30 | 160 | 117 | 438 | 59 | 39 | 40 |
| Total debt | 157 | 339 | 430 | 169 | 92 | 143 | 30 | 160 | 117 | 438 | 59 | 39 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karen Clausen | Chairman | 0 companies |
| Anders Søgaard-Hansen | Board of Directors | 0 companies |
| Poul Andreas Kraskow | Board of Directors | 0 companies |
| Arne Sommer Boesen | Board of Directors | 0 companies |