| Revenue | DKK 7,7M | +88% |
| EBITDA | DKK 3,7M | +192% |
| Net profit | DKK 2,9M | +245% |
| Total assets | DKK 5,8M | +89% |
| Equity | DKK 3,5M | +64% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.757 | 2.027 | 2.540 | 4.110 | 7.715 |
| Staff expenses | -3.117 | -2.767 | -2.430 | -3.230 | -4.004 |
| EBITDA | 4.640 | -740 | 110 | 1.270 | 3.712 |
| Depreciation & amort. | -346 | -271 | -271 | 195 | -24 |
| EBIT | 4.294 | -1.011 | -161 | 1.075 | 3.688 |
| Net financials | -14 | -11 | -9 | -7 | -10 |
| Profit before tax | 4.279 | -1.022 | -170 | 1.068 | 3.677 |
| Tax | 956 | -220 | -30 | 238 | 817 |
| Net profit | 3.323 | -801 | -139 | 830 | 2.861 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.823 | 2.029 | 1.721 | 3.060 | 5.798 |
| Equity | 4.247 | 1.445 | 1.306 | 2.136 | 3.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.477 | 584 | 415 | 924 | 2.301 |
| Total debt | 1.477 | 584 | 415 | 924 | 2.301 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RB Management | Management | 2021 |
AO Founder | Founder | 2004 |
MB Founder | Founder | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2009 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Brix Westergaard | Management | 0 companies |
| Anders Ole Larsen | Founder | 0 companies |
| Mogens Brix Westergaard | Founder | 0 companies |
| Christina Karen Schandorff | Board of Directors | 0 companies |
| Marianne Bente Laugesen | Board of Directors | 0 companies |
| Anne-Grethe Rasmussen | Board of Directors | 0 companies |