| Revenue | DKK -6K | +28% |
| EBITDA | DKK -6K | -28% |
| Net profit | DKK 1,9M | +91% |
| Total assets | DKK 6,7M | +37% |
| Equity | DKK 5,9M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | -13 | -3 | -3 | -3 | -4 | -3 | -3 | -4 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | -13 | -3 | -3 | -3 | -4 | -3 | -3 | -4 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -3 | -13 | -3 | -3 | -3 | -4 | -3 | -3 | -4 | -4 | -4 | -6 |
| Net financials | -529 | 133 | -29 | 754 | 3 | 344 | 344 | 539 | 384 | 288 | 664 | 1.066 | 1.013 | 1.935 |
| Profit before tax | -532 | 130 | -32 | 742 | 0 | 341 | 341 | 536 | 381 | 284 | 660 | 1.062 | 1.009 | 1.929 |
| Tax | -0 | -0 | -0 | -109 | -7 | -2 | -12 | 16 | -32 | -2 | 2 | -0 | -0 | 3 |
| Net profit | -532 | 130 | -32 | 851 | 7 | 342 | 353 | 519 | 413 | 286 | 658 | 1.062 | 1.009 | 1.926 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 578 | 749 | 766 | 1.683 | 1.187 | 1.410 | 1.843 | 2.041 | 2.635 | 2.767 | 3.267 | 4.005 | 4.892 | 6.683 |
| Equity | -537 | -407 | -439 | 412 | 320 | 558 | 806 | 1.217 | 1.519 | 1.692 | 2.236 | 3.181 | 4.068 | 5.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.115 | 1.156 | 1.205 | 1.271 | 867 | 852 | 1.037 | 824 | 1.116 | 1.075 | 1.031 | 824 | 824 | 824 |
| Total debt | 1.115 | 1.156 | 1.205 | 1.271 | 867 | 852 | 1.037 | 824 | 1.116 | 1.075 | 1.031 | 824 | 824 | 824 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|