| Revenue | DKK -3K | -126% |
| EBITDA | DKK -3K | -126% |
| Net profit | DKK 2,3M | -48% |
| Total assets | DKK 29,4M | +2% |
| Equity | DKK 29,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | -15 | — | -15 | -16 | -16 | -16 | -16 | -15 | -15 | 12 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | -15 | 0 | -15 | -16 | -16 | -16 | -16 | -15 | -15 | 12 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -15 | -15 | 0 | -15 | -16 | -16 | -16 | -16 | -15 | -15 | 12 | -3 |
| Net financials | 2.050 | 2.889 | 2.032 | 0 | 2.451 | 4.705 | -625 | 5.003 | 7.057 | 5.781 | -7.663 | 4.444 | 2.318 |
| Profit before tax | 2.037 | 2.874 | 2.017 | 0 | 985 | 4.689 | -641 | 4.988 | 7.041 | 5.766 | -7.679 | 4.456 | 2.315 |
| Tax | 305 | 513 | 240 | -0 | 22 | 867 | -2 | 826 | 1.301 | 1.282 | 0 | -0 | -19 |
| Net profit | 1.733 | 2.361 | 1.777 | 0 | 963 | 3.821 | -639 | 4.161 | 5.740 | 4.485 | -7.679 | 4.456 | 2.335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.948 | 13.301 | 14.973 | 0 | 18.024 | 22.339 | 20.780 | 25.230 | 31.169 | 35.346 | 24.508 | 28.748 | 29.433 |
| Equity | 10.902 | 13.166 | 14.844 | 0 | 17.759 | 21.477 | 20.732 | 24.785 | 30.415 | 34.786 | 24.493 | 28.599 | 29.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 135 | 128 | 0 | 265 | 862 | 49 | 445 | 754 | 560 | 15 | 150 | 0 |
| Total debt | 47 | 135 | 128 | 0 | 265 | 862 | 49 | 445 | 754 | 560 | 15 | 150 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hald Schütt | Audit | 0 companies |