| Revenue | DKK 1,9M | +34% |
| EBITDA | DKK 691K | +206% |
| Net profit | DKK -735K | -638% |
| Total assets | DKK 3M | -1% |
| Equity | DKK -87K | -113% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.156 | 1.408 | 1.884 |
| Staff expenses | -786 | -1.182 | -1.193 |
| EBITDA | 370 | 226 | 691 |
| Depreciation & amort. | -67 | -263 | -354 |
| EBIT | 303 | -38 | 337 |
| Net financials | -122 | -136 | -1.164 |
| Profit before tax | 181 | -26 | -827 |
| Tax | -0 | 74 | -92 |
| Net profit | 181 | -100 | -735 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.461 | 3.030 | 2.994 |
| Equity | 748 | 648 | -87 |
| Long-term debt | 654 | 620 | 514 |
| Short-term debt | 1.059 | 1.730 | 1.567 |
| Total debt | 1.713 | 2.350 | 2.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROHOLDING A/S | Company | 10.0% | 10.0% | 2013 |
Green Economy Initiatives A/S | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Lange Hansen | Management | 0 companies |
| Erik Jakobsgaard Bro | Board of Directors | 0 companies |
| Ole Lind Terkelsen | Board of Directors | 0 companies |
| Jan Truelsen Elbæk | Chairman | 0 companies |
| Søren Astrup | Chairman | 0 companies |
| Lars-Michael Bergholdt | Board of Directors | 0 companies |
| Anders Christiansen | Board of Directors | 0 companies |
| Marianne Pedersen | Chairman | 0 companies |
| Erik Svanvig | Chairman | 0 companies |
| Søren Peder Høj | Chairman | 0 companies |
| Michael Bjørn | Board of Directors | 0 companies |
| Søren Hartig | Board of Directors | 0 companies |