| Revenue | DKK 1,5M | -15% |
| EBITDA | DKK 820K | -28% |
| Net profit | DKK 592K | -30% |
| Total assets | DKK 8,2M | +2% |
| Equity | DKK 6,9M | +7% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.108 | 1.430 | 1.635 | 1.764 | 1.506 |
| Staff expenses | -549 | -613 | -579 | -622 | -686 |
| EBITDA | 558 | 817 | 1.055 | 1.143 | 820 |
| Depreciation & amort. | -36 | -32 | -43 | -41 | -41 |
| EBIT | 522 | 784 | 1.012 | 1.102 | 779 |
| Net financials | -13 | -29 | -17 | -8 | -15 |
| Profit before tax | 509 | 755 | 995 | 1.094 | 764 |
| Tax | 113 | 167 | 221 | 243 | 173 |
| Net profit | 396 | 588 | 774 | 851 | 592 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.328 | 6.668 | 7.281 | 8.031 | 8.203 |
| Equity | 4.548 | 5.023 | 5.683 | 6.416 | 6.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.753 | 1.621 | 1.575 | 1.597 | 1.305 |
| Total debt | 1.753 | 1.621 | 1.575 | 1.597 | 1.305 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2005 – 2008 | |
P | Audit | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Michael Rejsenhus | Chairman | 0 companies |
| Lars Hermann | Board of Directors | 0 companies |