| Revenue | DKK 2,1M | -7% |
| EBITDA | DKK -7K | +89% |
| Net profit | DKK -61K | +54% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK -397K | -18% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.646 | 2.758 | 2.796 | 2.242 | 2.096 |
| Staff expenses | -2.377 | -2.559 | -2.573 | -2.310 | -2.103 |
| EBITDA | 269 | 199 | 223 | -68 | -7 |
| Depreciation & amort. | -28 | -27 | -17 | -20 | -24 |
| EBIT | 241 | 173 | 205 | -89 | -31 |
| Net financials | 312 | 716 | -29 | -43 | -30 |
| Profit before tax | 552 | 889 | 177 | -132 | -61 |
| Tax | 192 | 211 | 81 | -0 | -0 |
| Net profit | 360 | 678 | 96 | -132 | -61 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.390 | 1.138 | 1.259 | 1.182 | 1.151 |
| Equity | -977 | -299 | -204 | -335 | -397 |
| Long-term debt | 980 | 448 | 448 | 448 | 448 |
| Short-term debt | 1.387 | 989 | 1.014 | 1.069 | 1.099 |
| Total debt | 2.367 | 1.437 | 1.462 | 1.517 | 1.547 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 2006 – 2009 | |
JL Management | Management | 2012 – 2018 |
RC Founder | Founder | 2004 – 2019 |
RT Management | Management | 2004 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2004 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jan Lauritsen | Management | 0 companies |
| Retail Consultants Ltd | Founder | 0 companies |
| Rikke Tholstrup Rugaard | Management | 0 companies |
| Palle Aarøe Freese | Board of Directors | 0 companies |