| Revenue | DKK -16K | +1% |
| EBITDA | DKK -26K | -24% |
| Net profit | DKK -2K | +100% |
| Total assets | DKK 1,5M | -42% |
| Equity | DKK 1M | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -12 | -12 | -11 | -11 | -28 | -13 | -13 | -2 | -20 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -12 | -12 | -11 | -11 | -43 | -19 | -19 | -2 | -20 | -21 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -12 | -12 | -11 | -11 | -43 | -19 | -19 | -2 | -20 | -21 | -26 |
| Net financials | 114 | 262 | 10 | 52 | 5 | -2 | 155 | 18 | 1.514 | 1.716 | 677 | -2.579 | 24 |
| Profit before tax | 83 | 251 | -2 | 40 | -6 | -13 | 112 | -1 | 1.495 | 1.714 | 657 | -2.600 | -2 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 82 | 251 | -2 | 40 | -6 | -13 | 112 | -1 | 1.495 | 1.714 | 657 | -2.600 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 466 | 707 | 705 | 746 | 1.150 | 1.137 | 1.249 | 1.238 | 2.745 | 4.449 | 5.123 | 2.509 | 1.454 |
| Equity | 436 | 687 | 685 | 726 | 719 | 707 | 819 | 818 | 2.313 | 4.027 | 4.684 | 2.084 | 1.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 20 | 20 | 20 | 430 | 430 | 430 | 420 | 433 | 422 | 439 | 425 | 439 |
| Total debt | 30 | 20 | 20 | 20 | 430 | 430 | 430 | 420 | 433 | 422 | 439 | 425 | 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nissen Therkildsen | Founder | 0 companies |
| Jane Lisa Anker-Petersen | Board of Directors | 0 companies |