| Revenue | DKK 10,8M | +528% |
| EBITDA | DKK 10,8M | +528% |
| Net profit | DKK 10,6M | +1393% |
| Total assets | DKK 431K | -98% |
| Equity | DKK 164K | -97% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.914 | 1.992 | 1.585 | 1.711 | 10.752 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.914 | 1.992 | 1.585 | 1.711 | 10.752 |
| Depreciation & amort. | -557 | -557 | -557 | -557 | -93 |
| EBIT | 1.357 | 1.435 | 1.028 | 1.154 | 10.659 |
| Net financials | -670 | -578 | -488 | -443 | -36 |
| Profit before tax | 687 | 857 | 540 | 712 | 10.623 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 687 | 857 | 540 | 712 | 10.623 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 23.160 | 22.646 | 21.751 | 21.909 | 431 |
| Equity | 5.682 | 6.040 | 5.880 | 6.141 | 164 |
| Long-term debt | 16.303 | 15.413 | 14.548 | 0 | 0 |
| Short-term debt | 1.175 | 1.194 | 1.324 | 15.768 | 267 |
| Total debt | 17.478 | 16.607 | 15.872 | 15.768 | 267 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
NJ Stakeholder | Stakeholder | 2004 – 2004 |
LB Unofficial title | Unofficial title | 2022 – 2023 |
FP Stakeholder | Stakeholder | 2004 – 2004 |
KV Stakeholder | Stakeholder | 2004 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Hansen | Stakeholder | 0 companies |
| Lars Bach Andersen | Unofficial title | 0 companies |
| Frank Perschke | Stakeholder | 0 companies |
| Kenneth Veiling Johansson | Stakeholder | 0 companies |