| Revenue | DKK 163K | -26% |
| EBITDA | DKK 163K | -26% |
| Net profit | DKK 124K | -70% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 2,7M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -156 | 197 | 1.692 | 1.145 | 694 | 372 | -11 | 1.262 | 723 | 3.537 | 531 | 90 | 219 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -114 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -825 | 197 | 3.910 | 3.795 | 4.677 | -1.242 | 689 | 1.362 | 723 | 3.537 | 531 | 894 | 219 | 163 |
| Depreciation & amort. | -0 | -0 | -28 | -0 | -4 | -4 | -7 | -10 | -9 | -9 | -5 | -0 | -0 | -0 |
| EBIT | -825 | 197 | 3.882 | 3.795 | 4.673 | -1.246 | 682 | 1.352 | 714 | 3.528 | 526 | 894 | 219 | 163 |
| Net financials | -2.731 | 133 | 1.330 | 2.066 | -342 | 13.281 | 6 | 14 | 178 | -3 | -7 | -8 | -7 | -4 |
| Profit before tax | -863 | 330 | 2.994 | 3.210 | 4.331 | 12.035 | 688 | 1.366 | 892 | 3.525 | 519 | 886 | 212 | 159 |
| Tax | 11 | -93 | 191 | 137 | 77 | 1 | 203 | -0 | -825 | 742 | 116 | 197 | -197 | 36 |
| Net profit | -874 | 422 | 2.803 | 3.074 | 4.254 | 12.033 | 486 | 1.366 | 1.717 | 2.782 | 403 | 690 | 409 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.519 | 17.842 | 20.737 | 23.827 | 27.648 | 11.289 | 10.236 | 8.209 | 2.236 | 2.704 | 3.480 | 4.066 | 3.435 | 3.434 |
| Equity | 4.292 | 4.714 | 10.217 | 13.291 | 17.546 | 1.579 | 2.065 | 2.430 | 1.648 | 1.680 | 2.083 | 2.773 | 2.555 | 2.678 |
| Long-term debt | -2.310 | 2.310 | 9.752 | 9.702 | 8.159 | 2.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -11.918 | 10.818 | 768 | 834 | 1.944 | 7.496 | 8.172 | 5.778 | 588 | 1.024 | 1.396 | 1.118 | 880 | 756 |
| Total debt | -14.228 | 13.128 | 10.519 | 10.535 | 10.103 | 9.710 | 8.172 | 5.778 | 588 | 1.024 | 1.396 | 1.118 | 880 | 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — | |
JV Management | Management | 2004 | — | — |
MB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISSING ASSET MANAGEMENT ApS | Company | 50.0% | 50.0% | 2004 |
VAM spv ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jesper Vissing | Management | 0 companies |
| Mads Bech Pedersen | Management | 0 companies |