| Revenue | DKK 10K | +28% |
| EBITDA | DKK -16K | +52% |
| Net profit | DKK -10K | +64% |
| Total assets | DKK 20K | -15% |
| Equity | DKK -85K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -43 | 34 | -6 | -58 | -150 | -71 | -90 | -34 | -73 | -86 | -66 | 8 | 10 |
| Staff expenses | -119 | -79 | -67 | -58 | -58 | -64 | -67 | -60 | -69 | -71 | -64 | -0 | -0 | -0 |
| EBITDA | -187 | -131 | -34 | -64 | -102 | -214 | -138 | -149 | -103 | -144 | -151 | -66 | -34 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -1 | -4 | -3 | -1 | -2 | -1 | -2 | -0 | -0 | -0 |
| EBIT | -187 | -131 | -34 | -66 | -103 | -218 | -142 | -151 | -105 | -145 | -152 | -66 | -34 | -16 |
| Net financials | -55 | -62 | -63 | -64 | -66 | -65 | -83 | -56 | -0 | 2 | 0 | 0 | -1 | 9 |
| Profit before tax | -242 | -193 | -98 | -130 | -169 | -282 | -225 | -207 | -105 | -143 | -152 | -66 | -35 | -16 |
| Tax | -60 | -47 | -27 | -32 | -36 | -61 | 42 | -44 | -22 | -32 | -34 | -15 | -7 | -6 |
| Net profit | -182 | -145 | -70 | -98 | -133 | -222 | -267 | -163 | -83 | -111 | -119 | -51 | -28 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.485 | 1.533 | 1.651 | 1.721 | 1.476 | 1.130 | 92 | 82 | 51 | 173 | 55 | 40 | 24 | 20 |
| Equity | — | -4.830 | -4.900 | -4.999 | -5.132 | -5.354 | -5.620 | -5.783 | -5.866 | 123 | 4 | -47 | -75 | -85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 | 7 | 7 | 7 | 7 | 7 |
| Short-term debt | 6.297 | 6.483 | 6.552 | 6.720 | 6.608 | 6.483 | 5.709 | 5.861 | 5.909 | 41 | 42 | 78 | 90 | 98 |
| Total debt | 6.297 | 6.483 | 6.552 | 6.720 | 6.608 | 6.483 | 5.709 | 5.863 | 5.915 | 48 | 49 | 85 | 97 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
JB Management | Management | 2004 | — | — |
JS | Audit | 2004 | — | — |
BB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANKE INVEST ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jan Banke Hansen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Bjarne Buch Banke | Management | 0 companies |