| Revenue | DKK 1,4M | -7% |
| EBITDA | DKK 760K | -76% |
| Net profit | DKK 155K | -94% |
| Total assets | DKK 25,3M | -1% |
| Equity | DKK 12,1M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 958 | 1.022 | 1.341 | 1.536 | 1.423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.827 | 1.040 | -3.399 | 3.213 | 760 |
| Depreciation & amort. | -0 | -0 | 0 | -0 | -0 |
| EBIT | 1.827 | 1.040 | -3.399 | 3.213 | 760 |
| Net financials | 943 | -133 | -1 | -521 | -557 |
| Profit before tax | 1.900 | 907 | -3.400 | 2.691 | 202 |
| Tax | 378 | 173 | 238 | -122 | 48 |
| Net profit | 1.522 | 734 | -3.639 | 2.814 | 155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.680 | 22.035 | 23.246 | 25.605 | 25.285 |
| Equity | 9.861 | 10.595 | 10.061 | 12.757 | 12.112 |
| Long-term debt | 7.296 | 10.085 | 9.115 | 11.572 | 11.203 |
| Short-term debt | 2.263 | 1.090 | 3.393 | 967 | 1.805 |
| Total debt | 9.559 | 11.176 | 12.508 | 12.539 | 13.008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Management | Management | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Anders Duncan | Management | 0 companies |