| Revenue | DKK 903K | -7% |
| EBITDA | DKK 971K | -3% |
| Net profit | DKK 233K | -39% |
| Total assets | DKK 24,8M | +0% |
| Equity | DKK 8,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 931 | 661 | 839 | 1.101 | 986 | 625 | 713 | 747 | 740 | 814 | 751 | 966 | 903 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 931 | 661 | 1.094 | 584 | 971 | 655 | 738 | 854 | 369 | 704 | 1.056 | 1.004 | 971 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 931 | 661 | 1.094 | 584 | 971 | 655 | 738 | 854 | 369 | 704 | 1.056 | 1.004 | 971 |
| Net financials | -318 | -230 | -336 | -383 | -655 | -425 | -347 | -346 | -380 | -418 | -484 | -517 | -673 |
| Profit before tax | 613 | 430 | 758 | 201 | 315 | 231 | 391 | 508 | -10 | 286 | 572 | 488 | 298 |
| Tax | 153 | 18 | 173 | 52 | 69 | 52 | 86 | 112 | -2 | 63 | 126 | 107 | 66 |
| Net profit | 460 | 413 | 585 | 149 | 246 | 178 | 305 | 396 | -8 | 223 | 446 | 380 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.020 | 17.889 | 20.419 | 20.465 | 20.325 | 19.998 | 19.781 | 19.962 | 20.798 | 21.184 | 24.337 | 24.733 | 24.849 |
| Equity | 4.937 | 5.150 | 5.734 | 5.883 | 6.129 | 6.307 | 6.612 | 7.008 | 7.000 | 7.223 | 7.669 | 8.049 | 8.282 |
| Long-term debt | 11.252 | 10.836 | 11.770 | 11.864 | 11.443 | 10.300 | 9.407 | 8.489 | 7.570 | 6.646 | 7.639 | 6.820 | 4.561 |
| Short-term debt | 1.150 | 1.246 | 2.143 | 2.001 | 2.028 | 2.615 | 2.877 | 3.495 | 5.284 | 6.328 | 7.917 | 8.651 | 10.743 |
| Total debt | 12.403 | 12.081 | 13.913 | 13.865 | 13.471 | 12.915 | 12.284 | 11.984 | 12.854 | 12.974 | 15.556 | 15.471 | 15.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 1998 | — | — |
CS Management | Management | 1998 | — | — |
ED Audit | Audit | 1976 | — | — |
EK Management | Management | 1976 | — | — |
MK Management | Management | 2005 | — | — |
BT Management | Management | 2003 | — | — |
TK Audit | Audit | 2017 | — | — |
| Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TARP HOLDING, BORNHOLM A/S | Company | 100.0% | 100.0% | 2022 |
HT HOLDING BORNHOLM ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Tarp | Management | 0 companies |
| Christian Schou Nielsen | Management | 0 companies |
| Edgar Due Lund | Audit | 0 companies |
| Erik Kristoffersen | Management | 0 companies |
| Morten Kjær Samuelsen Tarp | Management | 0 companies |
| Brian Tarp | Management | 0 companies |
| Tonny Kofoed | Audit | 0 companies |
| Dan Linddal Bechmann Andersen | Audit | 0 companies |