| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK 1,2M | +90% |
| Total assets | DKK 10,7M | +12% |
| Equity | DKK 7,5M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -6 | -4 | -4 | -4 | -5 | -5 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 386 | 119 | 36 | -194 | -6 | -6 | -4 | -4 | -4 | -5 | -5 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 386 | 119 | 36 | -194 | -6 | -6 | -4 | -4 | -4 | -5 | -5 | -6 | -6 | -7 |
| Net financials | 387 | 125 | 40 | -189 | 86 | 345 | 375 | 440 | 514 | 3.067 | 559 | 233 | 623 | 1.195 |
| Profit before tax | 383 | 120 | 36 | -195 | 80 | 339 | 371 | 436 | 509 | 3.063 | 554 | 228 | 617 | 1.189 |
| Tax | -3 | -0 | -2 | -0 | -0 | -1 | -5 | -34 | -2 | -1 | -10 | -15 | -16 | -15 |
| Net profit | 386 | 120 | 38 | -195 | 80 | 340 | 376 | 470 | 511 | 3.065 | 564 | 243 | 633 | 1.204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.055 | 1.446 | 1.486 | 1.256 | 1.286 | 1.582 | 1.864 | 2.288 | 2.606 | 5.540 | 8.714 | 8.889 | 9.505 | 10.687 |
| Equity | 1.089 | 1.209 | 1.199 | 954 | 984 | 1.272 | 1.595 | 2.011 | 2.466 | 5.418 | 5.868 | 5.993 | 6.503 | 7.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.534 | 2.534 | 2.534 | 2.534 |
| Short-term debt | 966 | 237 | 287 | 302 | 303 | 310 | 269 | 277 | 140 | 122 | 312 | 362 | 468 | 610 |
| Total debt | 966 | 237 | 287 | 302 | 303 | 310 | 269 | 277 | 140 | 122 | 2.846 | 2.896 | 3.002 | 3.144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|