| Revenue | DKK -23K | -20% |
| EBITDA | DKK -23K | +20% |
| Net profit | DKK 1,4M | +12% |
| Total assets | DKK 9,3M | +30% |
| Equity | DKK 5,4M | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 551 | 120 | -143 | -161 | 78 | -119 | 64 | 344 | 9 | -60 | -176 | -29 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 551 | -126 | -143 | -161 | 78 | -119 | 64 | 344 | 9 | -60 | -176 | -29 | -23 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 546 | -131 | -147 | -166 | 78 | -119 | 64 | 344 | 9 | -60 | -176 | -29 | -23 |
| Net financials | 4 | 937 | 616 | 2.042 | 104 | -1.967 | -374 | 929 | 688 | 981 | -1.118 | 1.603 | 1.758 |
| Profit before tax | 550 | 806 | 469 | 1.877 | 182 | -2.087 | -310 | 1.273 | 696 | 922 | -1.294 | 1.574 | 1.735 |
| Tax | 140 | 206 | 118 | 433 | -1 | -453 | -66 | 281 | 154 | 215 | -279 | 363 | 384 |
| Net profit | 410 | 600 | 351 | 1.443 | 182 | -1.634 | -243 | 992 | 543 | 706 | -1.015 | 1.211 | 1.351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.246 | 1.922 | 3.007 | 4.955 | 5.414 | 3.308 | 2.978 | 4.159 | 5.843 | 6.769 | 5.968 | 7.197 | 9.324 |
| Equity | 871 | 1.471 | 1.823 | 3.266 | 3.449 | 1.814 | 1.571 | 2.563 | 3.106 | 3.812 | 2.798 | 4.009 | 5.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 248 | 864 | 1.017 | 1.366 | 1.351 | 1.330 | 1.238 | 2.737 | 2.956 | 3.170 | 3.188 | 3.964 |
| Total debt | 374 | 248 | 864 | 1.017 | 1.366 | 1.351 | 1.330 | 1.238 | 2.737 | 2.956 | 3.170 | 3.188 | 3.964 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|