| Revenue | DKK 106K | +12% |
| EBITDA | DKK 96K | +2% |
| Net profit | DKK -53K | -164% |
| Total assets | DKK 264K | -47% |
| Equity | DKK 53K | -82% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 558 | 118 | 441 | 262 | 411 | -29 | 131 | 34 | -15 | 95 | 106 |
| Staff expenses | -273 | -0 | -184 | -333 | -304 | -214 | -113 | -122 | -28 | -2 | -0 | -10 |
| EBITDA | -136 | 38 | -66 | 108 | -43 | 197 | -142 | 9 | 6 | -17 | 94 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | 38 | -66 | 108 | -43 | 197 | -142 | 9 | 6 | -17 | 94 | 96 |
| Net financials | -10 | -14 | -12 | -12 | -19 | -18 | -10 | -12 | -10 | -19 | -11 | -149 |
| Profit before tax | -146 | 24 | -78 | 95 | -62 | 179 | -152 | -4 | -4 | -36 | 83 | -53 |
| Tax | -36 | 10 | -19 | 25 | 12 | 41 | -34 | -1 | -1 | 12 | -0 | -0 |
| Net profit | -109 | 14 | -59 | 71 | -74 | 139 | -119 | -3 | -3 | -48 | 83 | -53 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 635 | 557 | 577 | 556 | 685 | 494 | 546 | 624 | 574 | 499 | 264 |
| Equity | 365 | 379 | 320 | 390 | 270 | 409 | 290 | 287 | 251 | 203 | 287 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 256 | 238 | 187 | 286 | 253 | 205 | 259 | 373 | 370 | 212 | 212 |
| Total debt | 299 | 256 | 238 | 187 | 286 | 253 | 205 | 259 | 373 | 370 | 212 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2004 | — | — |
MK Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARA HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Kaare Agerbech | Management | 0 companies |
| Mette Kristine Fensbo | Management | 0 companies |
| Stig Agerbech | Board of Directors | 0 companies |
| Ole Gotschon Rasmussen | Board of Directors | 0 companies |