| Revenue | DKK -51K | +556% |
| EBITDA | DKK -51K | -556% |
| Net profit | DKK -43K | -339% |
| Total assets | DKK 167K | -42% |
| Equity | DKK 111K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 11 | 2 | 24 | 67 | 0 | -10 | 8 | 8 | 31 | -24 | 8 | -8 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 11 | 2 | 24 | 67 | 0 | -10 | 8 | 8 | 31 | -24 | 8 | -8 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -5 |
| EBIT | -42 | 11 | 2 | 24 | 67 | 0 | -10 | 8 | 8 | 31 | -25 | 3 | -13 | -56 |
| Net financials | 0 | -2 | -1 | 0 | -0 | -0 | -1 | 1 | -0 | 0 | -1 | -6 | 0 | 1 |
| Profit before tax | -20 | 9 | 1 | 24 | 67 | 0 | -11 | 8 | 7 | 31 | -26 | -3 | -13 | -55 |
| Tax | 11 | 3 | 2 | 6 | 15 | -0 | -2 | 2 | 2 | 7 | -6 | -1 | -3 | -12 |
| Net profit | -31 | 6 | -1 | 18 | 52 | 0 | -9 | 7 | 6 | 24 | -20 | -3 | -10 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 256 | 330 | 366 | 259 | 283 | 217 | 177 | 232 | 232 | 305 | 412 | 286 | 167 |
| Equity | 83 | 89 | 88 | 107 | 159 | 159 | 150 | 157 | 163 | 187 | 167 | 164 | 154 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 166 | 242 | 259 | 100 | 124 | 67 | 20 | 70 | 45 | 138 | 247 | 128 | 54 |
| Total debt | 398 | 166 | 242 | 259 | 100 | 124 | 67 | 20 | 70 | 45 | 138 | 247 | 128 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. FRITS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Frits Nielsen | Chief Executive Officer | 0 companies |
| Jesper Gyldendal Setov | Chief Executive Officer | 0 companies |
| Kristian Bjødslev Andersen | Management | 0 companies |
| Michael Bjødslev Andersen | Board of Directors | 0 companies |
| Bent Frits Nielsen | Board of Directors | 0 companies |
| Peter Pierre Bjødslev Andersen | Board of Directors | 0 companies |