| Revenue | DKK 1,5M | +19% |
| EBITDA | DKK 592K | +25% |
| Net profit | DKK 470K | +21% |
| Total assets | DKK 1,2M | +35% |
| Equity | DKK 926K | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 8 | 586 | — | 909 | 942 | 898 | 939 | 813 | 811 | 989 | 1.001 | 1.267 | 1.509 |
| Staff expenses | -0 | -0 | -355 | -552 | -599 | -672 | -721 | -669 | -718 | -672 | -668 | -672 | -795 | -917 |
| EBITDA | 10 | 8 | 231 | 119 | 310 | 270 | 177 | 270 | 95 | 139 | 321 | 329 | 472 | 592 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -73 | -73 | -37 | -0 | -0 |
| EBIT | 10 | 8 | 231 | 119 | 310 | 270 | 177 | 270 | 34 | 65 | 248 | 293 | 472 | 592 |
| Net financials | -36 | -17 | 81 | 46 | 67 | -69 | 49 | 112 | 0 | 155 | -144 | -185 | 22 | 7 |
| Profit before tax | -27 | -10 | 313 | 165 | 373 | 196 | 226 | 382 | 34 | 220 | 104 | 108 | 494 | 599 |
| Tax | -0 | -0 | -37 | 28 | 70 | 43 | 28 | 87 | 10 | 55 | 34 | 40 | 106 | 129 |
| Net profit | -27 | -10 | 350 | 137 | 303 | 153 | 198 | 295 | 24 | 165 | 70 | 68 | 388 | 470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 159 | 230 | 364 | 717 | 742 | 799 | 941 | 1.026 | 1.183 | 903 | 782 | 857 | 1.158 |
| Equity | -273 | -282 | 67 | 204 | 507 | 559 | 651 | 696 | 610 | 662 | 618 | 568 | 656 | 926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 578 | 442 | 162 | 160 | 210 | 183 | 148 | 244 | 416 | 521 | 285 | 214 | 200 | 233 |
| Total debt | 578 | 442 | 162 | 160 | 210 | 183 | 148 | 244 | 416 | 521 | 285 | 214 | 200 | 233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|