| Revenue | DKK 1,1M | -13% |
| EBITDA | DKK -18K | -114% |
| Net profit | DKK -20K | -121% |
| Total assets | DKK 706K | -27% |
| Equity | DKK 243K | -38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.583 | 1.012 | 1.169 | 1.250 | 1.268 | 1.404 | 1.276 | 1.106 |
| Staff expenses | -1.481 | -941 | -1.146 | -1.125 | -1.130 | -1.172 | -1.147 | -1.124 |
| EBITDA | 102 | 135 | 23 | 125 | 138 | 231 | 129 | -18 |
| Depreciation & amort. | -57 | 32 | -15 | -14 | -3 | -5 | -2 | -4 |
| EBIT | 45 | 103 | 7 | 111 | 135 | 227 | 128 | -22 |
| Net financials | 3 | 5 | 1 | 1 | 0 | 0 | -0 | 0 |
| Profit before tax | 48 | 108 | 9 | 112 | 135 | 227 | 128 | -22 |
| Tax | 14 | 28 | 4 | 28 | 33 | 53 | 32 | -2 |
| Net profit | 35 | 80 | 4 | 83 | 102 | 174 | 96 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 870 | 769 | 861 | 1.040 | 977 | 1.243 | 964 | 706 |
| Equity | 393 | 390 | 406 | 489 | 499 | 572 | 392 | 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 365 | 450 | 542 | 460 | 662 | 556 | 454 |
| Total debt | 477 | 365 | 450 | 542 | 460 | 662 | 556 | 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2013 | |
KEG HOLDING, IKAST ApS | Company | 33.3% | 33.3% | 2005 |
NEWSROOM ApS | Company | 5.0% | 5.0% | 2013 |
IBG Invest A/S | Company | 33.3% | 33.3% | 2014 |
I.B Gruppen ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Aaes-Jørgensen | Chief Executive Officer | 0 companies |
| Lars Søgaard | Chairman | 0 companies |
| Niels Frydenlund | Board of Directors | 0 companies |
| Finn Poulsen | Board of Directors | 0 companies |
| Per Nielsen Haulrik | Board of Directors | 0 companies |
| Klaus Erik Granlund | Board of Directors | 0 companies |
| Hans Krabbe | Board of Directors | 0 companies |
| Bernhard Bo Jensen | Chairman | 0 companies |