| Revenue | DKK -60K | +0% |
| EBITDA | DKK -60K | +0% |
| Net profit | DKK -58K | -18% |
| Total assets | DKK 120K | +649% |
| Equity | DKK -74K | -385% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 42 | 33 | -7 | -18 | -53 | -85 | -21 | -60 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 42 | 33 | -7 | -18 | -53 | -85 | -21 | -60 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 42 | 33 | -7 | -18 | -53 | -85 | -21 | -60 | -60 |
| Net financials | -5 | -8 | -8 | 5 | 3 | 3 | 1 | -0 | -0 | 0 |
| Profit before tax | 48 | 34 | 25 | -2 | -16 | -50 | -84 | -22 | -60 | -60 |
| Tax | 12 | 9 | 6 | -0 | 4 | -12 | -19 | -1 | -11 | -2 |
| Net profit | 36 | 26 | 19 | -2 | -20 | -38 | -65 | -20 | -49 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 195 | 224 | 221 | 198 | 177 | 227 | 46 | 16 | 120 |
| Equity | 135 | 160 | 179 | 177 | 157 | 119 | 54 | 34 | -15 | -74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 35 | 44 | 44 | 40 | 58 | 172 | 12 | 31 | 194 |
| Total debt | 28 | 35 | 44 | 44 | 40 | 58 | 172 | 12 | 31 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2014 | — | — |
SK Management | Management | 2004 | — | — |
JG Management | Management | 2004 | — | — |
ES Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLM GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olov Lundström | Management | 0 companies |
| Stig Kampmann Frandsen | Management | 0 companies |
| Jess Glad Frandsen | Management | 0 companies |
| Emil Staal Bergander | Management | 0 companies |