| Revenue | DKK 0 | — |
| EBITDA | DKK -490 | +97% |
| Net profit | DKK -1K | +97% |
| Total assets | DKK 107K | -59% |
| Equity | DKK 107K | -59% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 730 | 745 | 427 | -59 | -61 | -20 | 17 | 0 |
| Staff expenses | -148 | -28 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBITDA | 355 | 492 | 422 | -65 | -61 | -20 | -15 | -0 |
| Depreciation & amort. | -242 | -191 | -0 | -4 | -4 | -4 | -27 | -0 |
| EBIT | 113 | 302 | 422 | -69 | -66 | -25 | -42 | -0 |
| Net financials | 99 | 75 | 38 | 7 | -2 | 0 | 1 | -1 |
| Profit before tax | 213 | 377 | 459 | -62 | -67 | -25 | -41 | -1 |
| Tax | 59 | 97 | -1.508 | 2 | 1 | -0 | -3 | -0 |
| Net profit | 154 | 279 | 6.180 | -64 | -68 | -25 | -38 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.358 | 6.717 | 13.934 | 899 | 859 | 810 | 259 | 107 |
| Equity | 5.996 | 6.275 | 12.455 | 891 | 822 | 797 | 259 | 107 |
| Long-term debt | 60 | 135 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 307 | 1.480 | 6 | 34 | 10 | 0 | 0 |
| Total debt | 362 | 442 | 1.480 | 6 | 34 | 10 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BG AF 26.03.2014 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Godsk Jensen | Management | 0 companies |
| Anders Peder Kirk | Board of Directors | 0 companies |
| Birgit Terndrup | Board of Directors | 0 companies |