| Revenue | DKK -16K | -24% |
| EBITDA | DKK -16K | +24% |
| Net profit | DKK -11K | +10% |
| Total assets | DKK 163K | -8% |
| Equity | DKK 128K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 315 | 559 | 170 | 249 | 186 | 194 | 172 | 27 | -21 | -16 |
| Staff expenses | -10 | -0 | -15 | -16 | -17 | -18 | -0 | -4 | -6 | -0 | -0 |
| EBITDA | 503 | 315 | 545 | 155 | 232 | 168 | 194 | 168 | 21 | -21 | -16 |
| Depreciation & amort. | -15 | -13 | -9 | -9 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 487 | 302 | 536 | 146 | 227 | 168 | 194 | 168 | 21 | -21 | -16 |
| Net financials | 7 | 4 | -4 | 15 | 17 | 15 | 10 | 9 | 7 | 5 | 5 |
| Profit before tax | 495 | 306 | 531 | 160 | 244 | 183 | 205 | 178 | 28 | -16 | -11 |
| Tax | 126 | 79 | 149 | 42 | 57 | 44 | 47 | 42 | 8 | -3 | -0 |
| Net profit | 369 | 227 | 383 | 119 | 187 | 139 | 158 | 136 | 21 | -12 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 731 | 525 | 1.111 | 377 | 497 | 421 | 387 | 386 | 223 | 177 | 163 |
| Equity | 502 | 370 | 542 | 311 | 378 | 337 | 294 | 280 | 151 | 139 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 156 | 569 | 66 | 119 | 85 | 92 | 106 | 72 | 38 | 35 |
| Total debt | 228 | 156 | 569 | 66 | 119 | 85 | 92 | 106 | 72 | 38 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
75PMK Holding ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nykjær | Management | 0 companies |