| Revenue | DKK -85K | -14% |
| EBITDA | DKK -265K | -21% |
| Net profit | DKK -237K | -334% |
| Total assets | DKK 3,8M | -6% |
| Equity | DKK 3,8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -51 | -53 | -64 | -50 | -62 | -47 | -57 | -47 | -76 | -74 | -99 | -85 |
| Staff expenses | -0 | -0 | -165 | -119 | -242 | -47 | -157 | -206 | -109 | -121 | -73 | -121 | -121 | -180 |
| EBITDA | — | — | -217 | -171 | -305 | -97 | -219 | -253 | -166 | -168 | -150 | -195 | -220 | -265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -217 | -171 | -305 | -97 | -219 | -253 | -166 | -168 | -150 | -195 | -220 | -265 |
| Net financials | 0 | 0 | 0 | 0 | 175 | 64 | 384 | 390 | -54 | -34 | -451 | 191 | 321 | 28 |
| Profit before tax | — | — | 272 | 93 | -130 | -34 | 165 | 137 | -220 | -202 | -601 | -4 | 101 | -237 |
| Tax | -0 | -0 | 6 | 19 | 0 | 1 | 2 | 31 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | 266 | 75 | -130 | -34 | 163 | 106 | -219 | -202 | -601 | -4 | 101 | -237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.355 | 8.528 | 8.298 | 7.883 | 7.642 | 7.358 | 7.652 | 7.527 | 6.259 | 4.901 | 4.100 | 4.107 | 4.068 | 3.840 |
| Equity | 8.636 | 8.305 | 7.721 | 7.795 | 7.565 | 7.285 | 7.448 | 7.338 | 6.011 | 4.809 | 4.058 | 4.054 | 4.005 | 3.768 |
| Long-term debt | -108 | 0 | 0 | 22 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -611 | -224 | 577 | 66 | 77 | 74 | 205 | 158 | 248 | 92 | 42 | 53 | 63 | 71 |
| Total debt | -719 | -224 | 577 | 88 | 77 | 74 | 205 | 189 | 248 | 92 | 42 | 53 | 63 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 2008 | — | — |
BB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Seiferheld | Audit | 0 companies |
| Birthe Bryde Nørredal | Management | 0 companies |