| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -95K | -102% |
| Total assets | DKK 28,4M | -1% |
| Equity | DKK 27,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.119 | — | 1.510 | 1.214 | — | — | 7.194 | -68 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.119 | 0 | 1.510 | 1.214 | 0 | 0 | 7.194 | -68 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -601 | -428 | -255 | -255 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 518 | -428 | 1.255 | 960 | 0 | -2 | 7.194 | -68 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -28 | 1.015 | 144 | 344 | 1.136 | 1.492 | 115 | 194 | 708 | 3.378 | -1.198 | 2.189 | 5.597 | 31 |
| Profit before tax | 489 | 587 | 1.399 | 1.304 | 1.136 | 1.490 | 7.309 | 126 | 708 | 3.378 | -1.198 | 2.189 | 5.597 | 31 |
| Tax | -0 | -0 | -0 | 46 | -0 | 44 | 10 | 27 | 176 | 505 | -164 | 128 | 536 | 126 |
| Net profit | 489 | 587 | 1.399 | 1.258 | 1.136 | 1.446 | 7.299 | 100 | 532 | 2.873 | -1.034 | 2.061 | 5.061 | -95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.523 | 6.013 | 7.315 | 8.523 | 9.539 | 10.901 | 18.107 | 18.137 | 18.685 | 22.344 | 21.145 | 22.504 | 28.785 | 28.363 |
| Equity | 5.523 | 6.013 | 7.315 | 8.475 | 9.511 | 10.856 | 18.051 | 18.045 | 18.469 | 21.342 | 20.307 | 22.254 | 27.315 | 27.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 45 | 11 | 54 | 165 | 842 | 0 | 249 | 1.220 | 0 |
| Short-term debt | 0 | 0 | 0 | 48 | 28 | 0 | 45 | 38 | 52 | 161 | 838 | 1 | 250 | 1.144 |
| Total debt | 0 | 0 | 0 | 48 | 28 | 45 | 56 | 92 | 217 | 1.003 | 838 | 250 | 1.470 | 1.144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|