| Revenue | DKK 0 | — |
| EBITDA | DKK -118K | -10% |
| Net profit | DKK 1,8M | +231% |
| Total assets | DKK 10,3M | +7% |
| Equity | DKK 10,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -51 | -52 | -88 | -84 | -77 | -66 | -68 | -71 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -51 | -52 | -88 | -84 | -77 | -66 | -68 | -71 | -63 | -107 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -51 | -52 | -88 | -84 | -77 | -66 | -68 | -71 | -63 | -107 | -118 |
| Net financials | 560 | -269 | 874 | 400 | 580 | 849 | -1.221 | 475 | 1.162 | 2.924 | -1.632 | 2.445 |
| Profit before tax | 498 | -320 | 822 | 312 | 496 | 772 | -598 | 407 | 1.090 | 2.861 | -1.739 | 2.327 |
| Tax | 64 | 37 | 163 | 66 | 136 | 192 | -50 | 60 | 242 | 662 | -356 | 514 |
| Net profit | 434 | -357 | 658 | 246 | 361 | 580 | -547 | 348 | 849 | 2.200 | -1.383 | 1.814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.554 | 10.884 | 11.272 | 11.085 | 11.136 | 11.122 | 10.010 | 9.543 | 9.908 | 12.018 | 9.671 | 10.340 |
| Equity | 11.193 | 10.436 | 10.694 | 10.540 | 10.901 | 10.931 | 9.883 | 9.531 | 9.680 | 11.209 | 9.126 | 10.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 448 | 578 | 545 | 235 | 192 | 126 | 12 | 228 | 809 | 545 | 101 |
| Total debt | 361 | 448 | 578 | 545 | 235 | 192 | 126 | 12 | 228 | 809 | 545 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2023 | — | — |
LG Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Furbo | Management | 0 companies |
| Linda Giessing | Unofficial title | 0 companies |