| Revenue | DKK -13K | -31% |
| EBITDA | DKK -13K | +31% |
| Net profit | DKK 12K | +156% |
| Total assets | DKK 314K | -5% |
| Equity | DKK 156K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -11 | -19 | -13 | -12 | -13 | -12 | -17 | -15 | -16 | -19 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -11 | -19 | -13 | -12 | -13 | -12 | -17 | -15 | -16 | -19 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | -11 | -19 | -13 | -12 | -13 | -12 | -17 | -15 | -16 | -19 | -13 |
| Net financials | 0 | 734 | 853 | 284 | 204 | 229 | 265 | 2.138 | -27 | 87 | -93 | -4 | 25 |
| Profit before tax | -13 | 723 | 842 | 265 | 191 | 217 | 252 | 2.126 | -44 | 71 | -108 | -22 | 12 |
| Tax | -2 | 12 | 10 | 6 | 14 | 5 | -16 | 10 | 6 | 16 | -0 | -0 | -0 |
| Net profit | -11 | 711 | 832 | 259 | 177 | 212 | 268 | 2.116 | -50 | 55 | -108 | -22 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.960 | 3.465 | 3.299 | 2.635 | 2.336 | 2.251 | 2.114 | 2.726 | 1.983 | 1.269 | 650 | 331 | 314 |
| Equity | 2.916 | 3.462 | 3.197 | 2.631 | 2.322 | 2.233 | 2.001 | 2.717 | 1.917 | 1.222 | 614 | 324 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 4 | 102 | 4 | 14 | 17 | 112 | 8 | 65 | 47 | 36 | 7 | 158 |
| Total debt | 44 | 4 | 102 | 4 | 14 | 17 | 112 | 8 | 65 | 47 | 36 | 7 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|