| Revenue | DKK -11,9M | -3739% |
| EBITDA | DKK -11,9M | -3739% |
| Net profit | DKK 13,4M | -38% |
| Total assets | DKK 143,9M | +6% |
| Equity | DKK 134,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -15 | 36 | 101 | 33 | 127 | 255 | 417 | -1.939 | 328 | -11.925 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.547 | 2.626 | 2.226 | -15 | 36 | 101 | 33 | 127 | 255 | 417 | -1.939 | 328 | -11.925 |
| Depreciation & amort. | -0 | -0 | 0 | 5 | 7 | -9 | -12 | -155 | -251 | -382 | -437 | -440 | -403 |
| EBIT | 5.547 | 2.626 | 2.225 | -20 | 29 | 91 | 21 | -28 | 4 | 35 | -2.376 | -113 | -12.328 |
| Net financials | 5.559 | 2.644 | 2.280 | 8.692 | 5.213 | 10.591 | 16.848 | 18.979 | 16.946 | 10.724 | 10.433 | 22.713 | 26.839 |
| Profit before tax | 5.558 | 2.642 | 2.246 | 8.671 | 5.242 | 10.682 | 16.868 | 18.951 | 16.950 | 10.759 | 8.057 | 22.601 | 14.511 |
| Tax | 2 | 3 | -3 | -0 | 23 | 43 | -4 | 231 | 429 | 615 | -597 | 928 | 1.070 |
| Net profit | 5.555 | 2.638 | 2.249 | 8.672 | 5.219 | 10.639 | 16.873 | 18.719 | 16.521 | 10.144 | 8.654 | 21.673 | 13.442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.423 | 18.844 | 20.811 | 29.337 | 34.184 | 44.715 | 63.145 | 78.166 | 95.881 | 106.621 | 112.852 | 135.410 | 143.862 |
| Equity | 15.422 | 17.964 | 20.115 | 28.687 | 33.930 | 44.465 | 61.232 | 71.177 | 87.588 | 97.619 | 106.159 | 127.714 | 134.156 |
| Long-term debt | 1.000 | 860 | 260 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 20 | 437 | 390 | 254 | 249 | 1.912 | 6.878 | 8.020 | 8.573 | 6.693 | 7.215 | 9.071 |
| Total debt | 1.001 | 880 | 697 | 650 | 254 | 249 | 1.912 | 6.878 | 8.020 | 8.573 | 6.693 | 7.215 | 9.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Pommerencke | Management | 0 companies |