| Revenue | DKK -189K | +191% |
| EBITDA | DKK -189K | -191% |
| Net profit | DKK -5,1M | -1505% |
| Total assets | DKK 32,6M | -21% |
| Equity | DKK 31,6M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -16 | -54 | 55 | 159 | 147 | 162 | 89 | 3 | -61 | -93 | -65 | -189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -54 | 55 | 159 | 147 | 162 | 89 | 3 | -337 | -93 | -65 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -21 | -21 | -21 | -21 | -29 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -54 | 45 | 138 | 125 | 140 | 68 | -25 | -337 | -93 | -65 | -189 |
| Net financials | 1.670 | 1.808 | 4.087 | -348 | 6.501 | 3.135 | -212 | 22.423 | 1.508 | 2.381 | -1.769 | 860 | -4.721 |
| Profit before tax | 1.655 | 1.793 | 4.033 | -303 | 6.638 | 3.261 | -71 | 22.491 | 1.483 | 2.044 | -1.861 | 794 | -4.910 |
| Tax | 417 | -78 | 32 | 35 | 69 | 108 | -26 | 201 | 225 | 481 | -491 | 433 | 171 |
| Net profit | 1.237 | 1.871 | 4.001 | -338 | 6.570 | 3.153 | -45 | 22.290 | 1.258 | 1.563 | -1.370 | 362 | -5.081 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.001 | 9.795 | 13.889 | 15.431 | 22.378 | 25.157 | 24.626 | 45.967 | 43.949 | 46.642 | 39.270 | 40.966 | 32.554 |
| Equity | 7.909 | 9.780 | 13.701 | 13.272 | 19.741 | 22.813 | 22.691 | 44.901 | 42.739 | 42.302 | 38.932 | 38.294 | 31.613 |
| Long-term debt | 0 | 0 | 0 | 1.124 | 990 | 884 | 773 | 662 | 553 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 15 | 188 | 703 | 1.229 | 769 | 535 | 404 | 657 | 4.340 | 338 | 2.672 | 941 |
| Total debt | 92 | 15 | 188 | 1.827 | 2.219 | 1.653 | 1.308 | 1.066 | 1.210 | 4.340 | 338 | 2.672 | 941 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|