| Revenue | DKK 133K | -33% |
| EBITDA | DKK 133K | -33% |
| Net profit | DKK 19K | -79% |
| Total assets | DKK 3,7M | +1% |
| Equity | DKK 1M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -5 | -5 | 5 | -9 | 85 | 54 | 261 | 117 | 191 | 155 | 74 | 198 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -37 | -37 | -0 | -0 |
| EBITDA | -14 | -5 | -5 | 5 | -9 | 85 | 44 | 261 | 117 | 191 | 118 | 37 | 198 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -5 | -5 | 5 | -9 | 85 | 44 | 261 | 117 | 191 | 118 | 37 | 198 | 133 |
| Net financials | -4 | -0 | -2 | 0 | -8 | -16 | -42 | -35 | -25 | -26 | -33 | -62 | -79 | -108 |
| Profit before tax | -18 | -5 | -7 | 5 | -17 | 784 | 17 | 10 | 187 | 130 | 89 | 0 | 119 | 25 |
| Tax | -5 | -0 | 0 | 4 | -4 | 173 | -7 | 0 | 38 | 35 | 20 | -0 | 27 | 5 |
| Net profit | -14 | -5 | -8 | 1 | -13 | 611 | 24 | 9 | 149 | 94 | 69 | 0 | 92 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 51 | 49 | 43 | 409 | 1.154 | 3.195 | 2.370 | 2.870 | 2.535 | 3.610 | 3.620 | 3.626 | 3.670 |
| Equity | -35 | -40 | -47 | -46 | -59 | 552 | 575 | 585 | 734 | 828 | 898 | 898 | 990 | 1.010 |
| Long-term debt | 0 | 0 | 0 | 89 | 89 | 89 | 1.264 | 1.204 | 1.142 | 1.084 | 1.512 | 1.465 | 1.377 | 1.352 |
| Short-term debt | 141 | 91 | 97 | 0 | 379 | 386 | 1.236 | 474 | 869 | 497 | 1.074 | 1.131 | 1.127 | 1.177 |
| Total debt | 141 | 91 | 97 | 89 | 468 | 476 | 2.501 | 1.678 | 2.011 | 1.581 | 2.585 | 2.595 | 2.504 | 2.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2006 | — | — |
JJ Founder | Founder | 2004 | — | — |
IR Management | Management | 2015 | — | — |
NH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LR INVEST VIBORG ApS | Company | 50.0% | 50.0% | 2018 |
FRANK-OLESEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 25.0% | 25.0% | 2016 | |
DENNIS KRAGELUND RASMUSSEN HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
GASO ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Vibeke Christensen | Management | 0 companies |
| Jeppe Jepsen | Founder | 0 companies |
| Ib Rohde | Management | 0 companies |
| Niels Hoberg Olesen | Management | 0 companies |