| Revenue | DKK 388K | -38% |
| EBITDA | DKK 31K | -89% |
| Net profit | DKK 14K | -93% |
| Total assets | DKK 620K | -18% |
| Equity | DKK 405K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 305 | 316 | 251 | 298 | 310 | 315 | 464 | 357 | 303 | 406 | 405 | 622 | 388 |
| Staff expenses | -279 | -298 | -301 | -283 | -284 | -282 | -289 | -295 | -307 | -312 | -319 | -329 | -346 | -357 |
| EBITDA | 6 | 7 | 15 | -32 | 14 | 27 | 25 | 170 | 50 | -10 | 86 | 75 | 277 | 31 |
| Depreciation & amort. | -0 | 5 | 5 | 5 | 5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -8 |
| EBIT | 6 | 2 | 10 | -37 | 9 | 22 | 25 | 170 | 50 | -10 | 86 | 75 | 274 | 23 |
| Net financials | 5 | 0 | 0 | 0 | 0 | 0 | -0 | 4 | 2 | -0 | -1 | -2 | -3 | -5 |
| Profit before tax | 10 | 2 | 10 | -37 | 9 | 22 | 25 | 174 | 51 | -10 | 85 | 73 | 271 | 19 |
| Tax | 3 | 0 | 2 | -0 | -0 | 1 | 3 | 38 | 11 | -2 | 19 | 16 | 60 | 4 |
| Net profit | 8 | 1 | 8 | -37 | 9 | 21 | 22 | 136 | 40 | -8 | 66 | 57 | 211 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 324 | 367 | 320 | 354 | 387 | 395 | 610 | 397 | 332 | 372 | 480 | 755 | 620 |
| Equity | 278 | 280 | 287 | 251 | 260 | 281 | 303 | 438 | 304 | 256 | 272 | 279 | 441 | 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 45 | 80 | 70 | 94 | 106 | 92 | 172 | 93 | 76 | 99 | 201 | 313 | 213 |
| Total debt | 31 | 45 | 80 | 70 | 94 | 106 | 92 | 172 | 93 | 76 | 99 | 201 | 313 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mertz Andersen | Management | 0 companies |
| Erik Aksel Andersen | Chairman | 0 companies |