| Revenue | DKK -128K | -2% |
| EBITDA | DKK -128K | +2% |
| Net profit | DKK 550K | -42% |
| Total assets | DKK 22,1M | -10% |
| Equity | DKK 22M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | — | -7 | -13 | -49 | -17 | -45 | -55 | -69 | -488 | -104 | -95 | -130 | -128 |
| Staff expenses | -125 | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -145 | 1.784 | -7 | -13 | -49 | -17 | -45 | -55 | -69 | -488 | -104 | -147 | -130 | -128 |
| Depreciation & amort. | -4 | 7 | -6 | -7 | -9 | -7 | -10 | -10 | -14 | -15 | -19 | -1 | -3 | -11 |
| EBIT | -149 | 1.777 | -13 | -19 | -58 | -24 | -55 | -65 | -83 | -503 | -123 | -148 | -133 | -138 |
| Net financials | 1.204 | 1.889 | 2.345 | 1.899 | 3.674 | 3.221 | 19.604 | 327 | -383 | 17.113 | 4.211 | 921 | 1.346 | 847 |
| Profit before tax | 1.056 | 1.787 | 2.331 | 1.880 | 3.617 | 3.197 | 19.550 | 262 | -466 | 16.610 | 4.088 | 772 | 1.213 | 709 |
| Tax | 0 | -0 | -0 | -0 | 2 | 7 | -92 | -14 | -139 | -32 | -128 | 19 | 267 | 159 |
| Net profit | 1.056 | 1.787 | 2.331 | 1.880 | 3.614 | 3.188 | 19.642 | 276 | -327 | 16.642 | 4.216 | 754 | 944 | 550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.385 | 3.902 | 5.827 | 7.357 | 10.262 | 11.936 | 29.967 | 29.396 | 14.726 | 26.639 | 29.560 | 28.344 | 24.647 | 22.064 |
| Equity | 2.097 | 3.484 | 5.816 | 7.345 | 10.249 | 11.922 | 29.953 | 29.380 | 14.712 | 26.625 | 29.545 | 28.328 | 24.630 | 22.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 |
| Short-term debt | 288 | 417 | 11 | 12 | 12 | 13 | 14 | 16 | 14 | 14 | 15 | 16 | 18 | 18 |
| Total debt | 288 | 417 | 11 | 12 | 12 | 13 | 14 | 16 | 14 | 14 | 15 | 16 | 18 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|