| Revenue | DKK -43K | +54% |
| EBITDA | DKK -43K | -54% |
| Net profit | DKK -1,3M | -148% |
| Total assets | DKK 14,7M | -16% |
| Equity | DKK 14,7M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 12 | -12 | -15 | -16 | -38 | -72 | -143 | -83 | -80 | -66 | -44 | -28 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -150 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 12 | -12 | -15 | -16 | -38 | -72 | -143 | -183 | -230 | -66 | -44 | -28 | -43 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 12 | -12 | -15 | -16 | -38 | -72 | -143 | -183 | -230 | -66 | -44 | -28 | -43 |
| Net financials | 1.220 | -1.995 | 2.982 | 2.153 | 2.994 | 3.890 | 18.711 | 4.950 | 8.616 | 3.893 | -8.033 | -4.094 | 2.799 | -1.183 |
| Profit before tax | 1.202 | -1.979 | 2.970 | 2.138 | 2.978 | 3.851 | 18.638 | 4.808 | 8.433 | 3.663 | -8.099 | -4.137 | 2.771 | -1.227 |
| Tax | -0 | -0 | 67 | 0 | -0 | 90 | -0 | 922 | 1.821 | 655 | 9 | 26 | 10 | 107 |
| Net profit | 1.202 | -1.979 | 2.903 | 2.138 | 2.978 | 3.762 | 18.638 | 3.886 | 6.611 | 3.005 | -8.109 | -4.164 | 2.761 | -1.334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.255 | 3.834 | 6.388 | 7.971 | 10.350 | 13.162 | 28.395 | 33.005 | 36.380 | 34.843 | 22.347 | 15.182 | 17.445 | 14.714 |
| Equity | 2.241 | 3.820 | 6.322 | 7.961 | 10.339 | 13.100 | 28.339 | 31.225 | 34.636 | 34.240 | 22.132 | 15.168 | 17.429 | 14.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | -14 | 65 | 10 | 11 | 62 | 56 | 1.780 | 1.745 | 603 | 215 | 14 | 16 | 19 |
| Total debt | 14 | -14 | 65 | 10 | 11 | 62 | 56 | 1.780 | 1.745 | 603 | 215 | 14 | 16 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|