| Revenue | DKK 2,1M | -18% |
| EBITDA | DKK -5,1M | -47% |
| Net profit | DKK -4,5M | -15% |
| Total assets | DKK 52,2M | +66% |
| Equity | DKK -10,5M | -74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.809 | 2.638 | 2.535 | 2.218 | 2.252 | 2.566 | 2.100 |
| Staff expenses | -508 | -518 | -529 | -540 | -894 | -960 | -1.085 |
| EBITDA | 2.257 | -10.296 | 1.999 | 1.720 | 1.357 | -3.495 | -5.125 |
| Depreciation & amort. | -97 | -75 | -74 | -46 | -50 | -61 | -265 |
| EBIT | 2.160 | -10.371 | 1.925 | 1.674 | 1.308 | -3.555 | -5.390 |
| Net financials | -1.677 | -1.311 | -979 | -389 | -375 | -360 | 898 |
| Profit before tax | 483 | -11.682 | 946 | 1.285 | 933 | -3.916 | -4.492 |
| Tax | 121 | -263 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 362 | -11.419 | 946 | 1.285 | 933 | -3.916 | -4.492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 48.633 | 36.329 | 36.339 | 36.468 | 36.324 | 31.384 | 52.170 |
| Equity | 688 | -7.331 | -4.338 | -3.053 | -2.120 | -6.036 | -10.528 |
| Long-term debt | 42.563 | 37.621 | 33.057 | 31.329 | 28.994 | 25.710 | 23.504 |
| Short-term debt | 5.119 | 6.038 | 7.620 | 8.192 | 9.450 | 11.710 | 39.194 |
| Total debt | 47.682 | 43.659 | 40.677 | 39.521 | 38.444 | 37.419 | 62.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2013 | — | — |
MC Management | Management | 2004 | — | — |
JG Management | Management | 2004 | — | — |
CS Management | Management | 2013 | — | — |
MH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN SIGVERT HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
SKOVHUS-ØKONOMISK RÅDGIVNING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Skovhus | Management | 0 companies |
| Michael Christensen | Management | 0 companies |
| Jesper Gam | Management | 0 companies |
| Carsten Sigvert | Management | 0 companies |
| Morten Herluf Nielsen | Management | 0 companies |