| Revenue | DKK -15K | -32% |
| EBITDA | DKK -15K | +32% |
| Net profit | DKK 355K | +27% |
| Total assets | DKK 5,5M | +83% |
| Equity | DKK 3,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -12 | -21 | -17 | -14 | -26 | 256 | -57 | -38 | -12 | -22 | -22 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -12 | -21 | -17 | -14 | -26 | 256 | -57 | -38 | -12 | -22 | -22 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -12 | -21 | -17 | -14 | -26 | 256 | -57 | -38 | -12 | -22 | -22 | -15 |
| Net financials | 133 | 2.227 | -854 | -2.299 | -412 | -174 | 180 | -91 | -80 | -37 | -77 | -28 | 299 | 414 |
| Profit before tax | 122 | 2.215 | -866 | -2.320 | -428 | -189 | 154 | 164 | -137 | -75 | -89 | -49 | 277 | 399 |
| Tax | -98 | -90 | -45 | -35 | -36 | -42 | -36 | 22 | -25 | -15 | -19 | -11 | -2 | 45 |
| Net profit | 220 | 2.305 | -821 | -2.285 | -392 | -147 | 190 | 142 | -113 | -60 | -70 | -38 | 279 | 355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.453 | 8.317 | 7.412 | 4.998 | 4.557 | 4.299 | 3.053 | 2.993 | 2.914 | 2.962 | 4.166 | 4.195 | 2.977 | 5.462 |
| Equity | 1.873 | 4.027 | 4.182 | 1.996 | 1.390 | 944 | 1.033 | 1.175 | 963 | 2.933 | 2.863 | 2.825 | 2.964 | 3.098 |
| Long-term debt | 4.293 | 3.269 | 2.860 | 2.352 | 2.362 | 1.761 | 1.112 | 738 | 0 | 0 | 377 | 0 | 0 | 2.000 |
| Short-term debt | 287 | 1.020 | 370 | 651 | 805 | 1.595 | 907 | 1.080 | 1.951 | 29 | 925 | 1.370 | 13 | 364 |
| Total debt | 4.580 | 4.290 | 3.230 | 3.003 | 3.167 | 3.356 | 2.019 | 1.818 | 1.951 | 29 | 1.303 | 1.370 | 13 | 2.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| LEO OLSEN & DALGAARD STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |