| Revenue | DKK -34K | -25% |
| EBITDA | DKK -34K | +25% |
| Net profit | DKK -537K | +6% |
| Total assets | DKK 1,7M | -22% |
| Equity | DKK 477K | -53% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -20 | -9 | -9 | 203 | -119 | -56 | -3 | 32 | -8 | 8 | -45 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -20 | -9 | -9 | 203 | -119 | -56 | -3 | 32 | -8 | 8 | -45 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -11 | -25 | -40 | -40 | -58 | -51 | -51 |
| EBIT | -9 | -20 | -9 | -9 | 203 | -121 | -66 | -28 | -8 | -48 | -50 | -96 | -84 |
| Net financials | -250 | -373 | -103 | 32 | 1.373 | 789 | -77 | 37 | 76 | 435 | 20 | -477 | -454 |
| Profit before tax | -260 | -394 | -112 | 23 | 1.576 | 655 | -160 | -5 | 68 | 387 | -30 | -572 | -538 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -1 |
| Net profit | -260 | -394 | -112 | 23 | 1.576 | 655 | -160 | -5 | 68 | 387 | -30 | -574 | -537 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 126 | 106 | 147 | 1.570 | 2.080 | 4.073 | 2.728 | 2.717 | 2.987 | 2.781 | 2.171 | 1.701 |
| Equity | 382 | -47 | -158 | -135 | 1.441 | 1.996 | 1.731 | 1.617 | 1.576 | 1.850 | 1.706 | 1.014 | 477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 353 | 832 | 553 | 523 | 492 | 461 | 978 |
| Short-term debt | 27 | 32 | 32 | 32 | 26 | 84 | 1.990 | 278 | 588 | 614 | 583 | 695 | 246 |
| Total debt | 27 | 32 | 32 | 32 | 26 | 84 | 2.342 | 1.111 | 1.141 | 1.137 | 1.075 | 1.156 | 1.224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|