| Revenue | DKK 129K | +124% |
| EBITDA | DKK 63K | +543% |
| Net profit | DKK 924K | +51% |
| Total assets | DKK 22,4M | +8% |
| Equity | DKK 18,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -30 | -9 | 9 | -37 | 208 | -3 | 1 | -14 | -2 | 132 | 58 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -42 | -72 | -72 | -72 | -72 | -72 | -72 | -66 |
| EBITDA | -5 | -30 | -9 | 9 | -37 | 166 | -75 | -71 | -86 | -74 | 60 | -14 | 63 |
| Depreciation & amort. | 14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -30 | -30 |
| EBIT | -18 | -43 | -23 | -4 | -51 | 152 | -89 | -85 | -100 | -88 | 46 | -45 | 33 |
| Net financials | 170 | -42 | 591 | 483 | 656 | 918 | 252 | 1.368 | 1.229 | 3.271 | 1.877 | 756 | 986 |
| Profit before tax | 151 | -85 | 569 | 479 | 605 | 1.070 | 164 | 1.283 | 1.129 | 3.184 | 1.923 | 712 | 1.019 |
| Tax | 6 | 132 | 115 | 121 | 43 | 157 | -107 | 208 | 66 | 278 | -193 | 100 | 95 |
| Net profit | 146 | -218 | 454 | 358 | 563 | 913 | 271 | 1.075 | 1.062 | 2.906 | 2.116 | 612 | 924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.305 | 8.132 | 8.459 | 8.735 | 9.313 | 10.313 | 10.213 | 10.991 | 11.942 | 18.018 | 24.498 | 20.732 | 22.420 |
| Equity | 8.202 | 7.935 | 8.339 | 8.647 | 9.209 | 10.070 | 10.191 | 10.906 | 11.818 | 14.710 | 17.096 | 17.476 | 18.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 197 | 119 | 88 | 104 | 243 | 23 | 85 | 124 | 3.308 | 7.402 | 3.256 | 4.200 |
| Total debt | 103 | 197 | 119 | 88 | 104 | 243 | 23 | 85 | 124 | 3.308 | 7.402 | 3.256 | 4.200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|