| Revenue | DKK -6K | -20% |
| EBITDA | DKK -4,7M | -65439% |
| Net profit | DKK -1,4M | -399% |
| Total assets | DKK 8M | -20% |
| Equity | DKK 609K | -69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -25 | -41 | — | -6 | -6 | -25 | -26 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -25 | -41 | 0 | -6 | -6 | -25 | -26 | -7 | -4.706 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -25 | -41 | 0 | -6 | -6 | -25 | -26 | -7 | -4.706 |
| Net financials | 729 | 686 | 181 | 0 | -5.236 | -360 | 3.486 | -327 | -340 | 3.284 |
| Profit before tax | 721 | 661 | 141 | 0 | -2.528 | -317 | -339 | -353 | -347 | -1.422 |
| Tax | -82 | -79 | -77 | -0 | -69 | -58 | -71 | -78 | -76 | -71 |
| Net profit | 803 | 740 | 218 | 0 | -2.459 | -258 | -268 | -276 | -271 | -1.351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.822 | 0 | 0 | 0 | 11.274 | 11.266 | 9.278 | 9.532 | 9.954 | 7.992 |
| Equity | 7.696 | 0 | 0 | 0 | 4.933 | 4.674 | 2.506 | 2.231 | 1.960 | 609 |
| Long-term debt | 5.115 | 0 | 0 | 0 | 1.847 | 1.015 | 2.025 | 1.995 | 1.866 | 1.293 |
| Short-term debt | 10 | 0 | 0 | 0 | 4.494 | 5.577 | 4.747 | 5.306 | 6.129 | 6.090 |
| Total debt | 5.125 | 0 | 0 | 0 | 6.341 | 6.592 | 6.772 | 7.301 | 7.994 | 7.383 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jeanette Routhe Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|