| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 460K | +10006% |
| Total assets | DKK 2,3M | +24% |
| Equity | DKK 2,1M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -5 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -5 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -5 | -5 | -5 | -6 | -6 |
| Net financials | 309 | 301 | 67 | 286 | 305 | 346 | 371 | 355 | 207 | 457 | -21 | 7 | 446 |
| Profit before tax | 305 | 297 | 62 | 282 | 300 | 341 | 366 | 351 | 201 | 451 | -26 | 1 | 440 |
| Tax | 0 | 17 | -2 | 1 | -0 | -1 | 4 | 1 | 1 | -0 | -2 | -4 | -19 |
| Net profit | 305 | 280 | 64 | 281 | 301 | 342 | 362 | 350 | 201 | 452 | -24 | 5 | 460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.058 | 1.993 | 1.725 | 1.935 | 1.964 | 2.100 | 2.270 | 2.152 | 2.107 | 2.324 | 1.852 | 1.857 | 2.298 |
| Equity | 1.628 | 1.608 | 1.622 | 1.633 | 1.934 | 1.976 | 2.038 | 2.088 | 1.988 | 2.140 | 1.716 | 1.662 | 2.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 385 | 103 | 302 | 30 | 124 | 232 | 64 | 119 | 183 | 136 | 195 | 237 |
| Total debt | 430 | 385 | 103 | 302 | 30 | 124 | 232 | 64 | 119 | 183 | 136 | 195 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Rosendal Bank | Audit | 0 companies |